Startups

What’s your BNPL startup really worth?

Comment

Image Credits: Nigel Sussman (opens in a new window)

News that Zip, an Australian buy now, pay later (BNPL) company, intends to buy Sezzle, a U.S. company of similar ilk, caught our eye this morning. Both concerns are public in Australia, which means that the deal provides a fascinating window into the real value of this particular sort of fintech revenue.

TechCrunch has covered more BNPL startup funding rounds than I can hold straight in my head. The global fintech boom brought with it a parade of checks for startups building installment credit options under the BNPL aegis in recent quarters, meaning that our keyboards have been busy.

For example, MarketForce raised $40 million last week, Alma raised $130 million earlier this month, Ascend picked up $280 million in equity and debt capital in late January, BillEase raised $11 million in mid-January, ThankUCash raised $5.3 million for its fintech work that includes BNPL, and Lipa Later is targeting new markets for its BNPL services after raising $12 million. And that’s merely what I found with a quick scan of TechCrunch this morning.


The Exchange explores startups, markets and money.

Read it every morning on TechCrunch+ or get The Exchange newsletter every Saturday.


It is clear that venture interest in BNPL-focused startups remains incredibly active. But as The Exchange explored earlier this month, the value of some public companies in the sector has suffered. For example, the value of U.S. BNPL giant Affirm has suffered mightily in recent quarters, shedding the majority of its value.

To see a combination in the space, then, means that we’re not seeing BNPL tie-ups at market highs; we’re seeing the Zip-Sezzle deal at market ebb, instead.

Let’s parse the deal’s terms and sort out what the public markets are saying BNPL incomes are worth. For the myriad startups chasing what they hope to be fat profits and valuable cash flows from offering installment credit, the day’s news is more than important; from a valuation perspective, it could prove existential for some.

What’s BNPL revenue worth?

When we examined Affirm earlier in the month, we noted that its take-rate, or revenue as a percentage of gross merchandise volume, was falling over time. From a peak of 12.7% in the company’s Q4 of its fiscal 2020 to 8.1% in its most recent quarter, the second quarter of its fiscal 2022.

Zip is facing similar headwinds, with its “revenue margin” slipping from 7.1% in the back half of 2020 to 6.9% in the first half portion of 2021 to 6.7% in the last six months of last year.

BNPL companies, then, appear to be losing their ability to claim part of their aggregate transaction volume as income; this is not a surprise, given how competitive their market is proving to be. Seeing pricing pressure in busy sectors is a good thing for consumers — and marks a maturing of the product in question.

With that as our backdrop, let’s talk about the deal.

Sezzle shareholders will receive 0.98 Zip shares for each Sezzle share that they own. The transaction places a value on Sezzle of around AUD$491 million, per the deal announcement. Here’s how the pricing stacks up compared to recent values at the public companies, per an investor presentation:

[The transaction] values Sezzle at a 22.0% premium based on current spot prices A$1.78 (Sezzle) and A$2.21 (Zip) as of 25 February 2022,
and 31.7% premium based on 30 day VWAPs

VWAP, of course, stands for volume-weighted average price, calculated in this case on a five-day basis.

Regardless, AUD$491 million is $354.4 million at current exchange rates. So, what is Zip getting for its all-stock deal? Per Sezzle IR, here’s the mix (pulled from the company’s Q4 2021 update, not its full-year 2021 data):

  • GMV of $561.0 million (+79.4% YoY)
  • Revenue of $32.9 million (+49.1% YoY), or 5.9% of GMV
  • $78.9 million in cash on hand

Keep in mind that Sezzle is not profitable, posting a $75.2 million comprehensive loss in 2021. So, the above results aren’t coming on the back of income, but continued losses at — investment in — the business.

Let’s annualize Sezzle’s Q4 numbers to forecast 2022 and get more useful metrics:

  • $2.24 billion worth of GMV (above Sezzle’s reported $1.81 billion in 2021 GMV)
  • $131.6 million worth of revenue (above Sezzle’s reported $114.8 million in 2021 revenue)

With a sale price of $354.4 million, Sezzle is worth about 2.7x its revenue run rate, or around 16% of its GMV. That’s, well, pretty modest. Almost surprising.

Affirm is worth $11.5 billion as of the time of writing. And in its fourth quarter, it generated revenues of $361.0 million from GMV of $4.5 billion. That means that Affirm is worth about 8x its annualized revenues and about 1.5x its annualized GMV. What gives?

Two things, I think. Something that Zip stresses in its agreement to merge with Sezzle is the latter’s access to the U.S. market. Which is huge, at around a fifth of the global BNPL market, per Zip estimates. Affirm is already huge in America, which means it is operating in a key market from a position of strength. That’s valuable.

And, second, Affirm has a higher take rate than what the smaller Australian companies currently enjoy. That means it’s deriving more top-line per dollar of GMV that flows through its service. That’s good for Affirm, as it can generate more income to cover its costs from a matched chunk of consumer spending. That’s valuable.

But the huge gap in worth between BNPL revenues at Zip and Sezzle and Affirm should give BNPL startups pause. Is your startup more like Affirm or more like its smaller competitors? And if you are priced more like Affirm, why? Do you deserve the premium?

The final wrinkle in all of this is that some BNPL startups raised when Affirm stock was not at $40 per share, give or take, but $175, its peak set last year. For those startups, they had best hope that growth is ahead of expectations, or their next round is going to be a fight.

More TechCrunch

The U.K.’s self-proclaimed “world-leading” regulations for self-driving cars are now official, after the Automated Vehicles (AV) Act received royal assent — the final rubber stamp any legislation must go through…

UK’s autonomous vehicle legislation becomes law, paving the way for first driverless cars by 2026

ChatGPT, OpenAI’s text-generating AI chatbot, has taken the world by storm. What started as a tool to hyper-charge productivity through writing essays and code with short text prompts has evolved…

ChatGPT: Everything you need to know about the AI-powered chatbot

SoLo Funds CEO Travis Holoway: “Regulators seem driven by press releases when they should be motivated by true consumer protection and empowering equitable solutions.”

Fintech lender Solo Funds is being sued again by the government over its lending practices

Hard tech startups generate a lot of buzz, but there’s a growing cohort of companies building digital tools squarely focused on making hard tech development faster, more efficient, and —…

Rollup wants to be the hardware engineer’s workhorse

TechCrunch Disrupt 2024 is not just about groundbreaking innovations, insightful panels, and visionary speakers — it’s also about listening to YOU, the audience, and what you feel is top of…

Disrupt Audience Choice vote closes Friday

Google says the new SDK would help Google expand on its core mission of connecting the right audience to the right content at the right time.

Google is launching a new Android feature to drive users back into their installed apps

Jolla has taken the official wraps off the first version of its personal server-based AI assistant in the making. The reborn startup is building a privacy-focused AI device — aka…

Jolla debuts privacy-focused AI hardware

OpenAI is removing one of the voices used by ChatGPT after users found that it sounded similar to Scarlett Johansson, the company announced on Monday. The voice, called Sky, is…

OpenAI to remove ChatGPT’s Scarlett Johansson-like voice

The ChatGPT mobile app’s net revenue first jumped 22% on the day of the GPT-4o launch and continued to grow in the following days.

ChatGPT’s mobile app revenue saw its biggest spike yet following GPT-4o launch

Dating app maker Bumble has acquired Geneva, an online platform built around forming real-world groups and clubs. The company said that the deal is designed to help it expand its…

Bumble buys community building app Geneva to expand further into friendships

CyberArk — one of the army of larger security companies founded out of Israel — is acquiring Venafi, a specialist in machine identity, for $1.54 billion. 

CyberArk snaps up Venafi for $1.54B to ramp up in machine-to-machine security

Founder-market fit is one of the most crucial factors in a startup’s success, and operators (someone involved in the day-to-day operations of a startup) turned founders have an almost unfair advantage…

OpenseedVC, which backs operators in Africa and Europe starting their companies, reaches first close of $10M fund

A Singapore High Court has effectively approved Pine Labs’ request to shift its operations to India.

Pine Labs gets Singapore court approval to shift base to India

The AI Safety Institute, a U.K. body that aims to assess and address risks in AI platforms, has said it will open a second location in San Francisco. 

UK opens office in San Francisco to tackle AI risk

Companies are always looking for an edge, and searching for ways to encourage their employees to innovate. One way to do that is by running an internal hackathon around a…

Why companies are turning to internal hackathons

Featured Article

I’m rooting for Melinda French Gates to fix tech’s broken ‘brilliant jerk’ culture

Women in tech still face a shocking level of mistreatment at work. Melinda French Gates is one of the few working to change that.

1 day ago
I’m rooting for Melinda French Gates to fix tech’s  broken ‘brilliant jerk’ culture

Blue Origin has successfully completed its NS-25 mission, resuming crewed flights for the first time in nearly two years. The mission brought six tourist crew members to the edge of…

Blue Origin successfully launches its first crewed mission since 2022

Creative Artists Agency (CAA), one of the top entertainment and sports talent agencies, is hoping to be at the forefront of AI protection services for celebrities in Hollywood. With many…

Hollywood agency CAA aims to help stars manage their own AI likenesses

Expedia says Rathi Murthy and Sreenivas Rachamadugu, respectively its CTO and senior vice president of core services product & engineering, are no longer employed at the travel booking company. In…

Expedia says two execs dismissed after ‘violation of company policy’

Welcome back to TechCrunch’s Week in Review. This week had two major events from OpenAI and Google. OpenAI’s spring update event saw the reveal of its new model, GPT-4o, which…

OpenAI and Google lay out their competing AI visions

When Jeffrey Wang posted to X asking if anyone wanted to go in on an order of fancy-but-affordable office nap pods, he didn’t expect the post to go viral.

With AI startups booming, nap pods and Silicon Valley hustle culture are back

OpenAI’s Superalignment team, responsible for developing ways to govern and steer “superintelligent” AI systems, was promised 20% of the company’s compute resources, according to a person from that team. But…

OpenAI created a team to control ‘superintelligent’ AI — then let it wither, source says

A new crop of early-stage startups — along with some recent VC investments — illustrates a niche emerging in the autonomous vehicle technology sector. Unlike the companies bringing robotaxis to…

VCs and the military are fueling self-driving startups that don’t need roads

When the founders of Sagetap, Sahil Khanna and Kevin Hughes, started working at early-stage enterprise software startups, they were surprised to find that the companies they worked at were trying…

Deal Dive: Sagetap looks to bring enterprise software sales into the 21st century

Keeping up with an industry as fast-moving as AI is a tall order. So until an AI can do it for you, here’s a handy roundup of recent stories in the world…

This Week in AI: OpenAI moves away from safety

After Apple loosened its App Store guidelines to permit game emulators, the retro game emulator Delta — an app 10 years in the making — hit the top of the…

Adobe comes after indie game emulator Delta for copying its logo

Meta is once again taking on its competitors by developing a feature that borrows concepts from others — in this case, BeReal and Snapchat. The company is developing a feature…

Meta’s latest experiment borrows from BeReal’s and Snapchat’s core ideas

Welcome to Startups Weekly! We’ve been drowning in AI news this week, with Google’s I/O setting the pace. And Elon Musk rages against the machine.

Startups Weekly: It’s the dawning of the age of AI — plus,  Musk is raging against the machine

IndieBio’s Bay Area incubator is about to debut its 15th cohort of biotech startups. We took special note of a few, which were making some major, bordering on ludicrous, claims…

IndieBio’s SF incubator lineup is making some wild biotech promises

YouTube TV has announced that its multiview feature for watching four streams at once is now available on Android phones and tablets. The Android launch comes two months after YouTube…

YouTube TV’s ‘multiview’ feature is now available on Android phones and tablets