Startups

What’s your BNPL startup really worth?

Comment

Image Credits: Nigel Sussman (opens in a new window)

News that Zip, an Australian buy now, pay later (BNPL) company, intends to buy Sezzle, a U.S. company of similar ilk, caught our eye this morning. Both concerns are public in Australia, which means that the deal provides a fascinating window into the real value of this particular sort of fintech revenue.

TechCrunch has covered more BNPL startup funding rounds than I can hold straight in my head. The global fintech boom brought with it a parade of checks for startups building installment credit options under the BNPL aegis in recent quarters, meaning that our keyboards have been busy.

For example, MarketForce raised $40 million last week, Alma raised $130 million earlier this month, Ascend picked up $280 million in equity and debt capital in late January, BillEase raised $11 million in mid-January, ThankUCash raised $5.3 million for its fintech work that includes BNPL, and Lipa Later is targeting new markets for its BNPL services after raising $12 million. And that’s merely what I found with a quick scan of TechCrunch this morning.


The Exchange explores startups, markets and money.

Read it every morning on TechCrunch+ or get The Exchange newsletter every Saturday.


It is clear that venture interest in BNPL-focused startups remains incredibly active. But as The Exchange explored earlier this month, the value of some public companies in the sector has suffered. For example, the value of U.S. BNPL giant Affirm has suffered mightily in recent quarters, shedding the majority of its value.

To see a combination in the space, then, means that we’re not seeing BNPL tie-ups at market highs; we’re seeing the Zip-Sezzle deal at market ebb, instead.

Let’s parse the deal’s terms and sort out what the public markets are saying BNPL incomes are worth. For the myriad startups chasing what they hope to be fat profits and valuable cash flows from offering installment credit, the day’s news is more than important; from a valuation perspective, it could prove existential for some.

What’s BNPL revenue worth?

When we examined Affirm earlier in the month, we noted that its take-rate, or revenue as a percentage of gross merchandise volume, was falling over time. From a peak of 12.7% in the company’s Q4 of its fiscal 2020 to 8.1% in its most recent quarter, the second quarter of its fiscal 2022.

Zip is facing similar headwinds, with its “revenue margin” slipping from 7.1% in the back half of 2020 to 6.9% in the first half portion of 2021 to 6.7% in the last six months of last year.

BNPL companies, then, appear to be losing their ability to claim part of their aggregate transaction volume as income; this is not a surprise, given how competitive their market is proving to be. Seeing pricing pressure in busy sectors is a good thing for consumers — and marks a maturing of the product in question.

With that as our backdrop, let’s talk about the deal.

Sezzle shareholders will receive 0.98 Zip shares for each Sezzle share that they own. The transaction places a value on Sezzle of around AUD$491 million, per the deal announcement. Here’s how the pricing stacks up compared to recent values at the public companies, per an investor presentation:

[The transaction] values Sezzle at a 22.0% premium based on current spot prices A$1.78 (Sezzle) and A$2.21 (Zip) as of 25 February 2022,
and 31.7% premium based on 30 day VWAPs

VWAP, of course, stands for volume-weighted average price, calculated in this case on a five-day basis.

Regardless, AUD$491 million is $354.4 million at current exchange rates. So, what is Zip getting for its all-stock deal? Per Sezzle IR, here’s the mix (pulled from the company’s Q4 2021 update, not its full-year 2021 data):

  • GMV of $561.0 million (+79.4% YoY)
  • Revenue of $32.9 million (+49.1% YoY), or 5.9% of GMV
  • $78.9 million in cash on hand

Keep in mind that Sezzle is not profitable, posting a $75.2 million comprehensive loss in 2021. So, the above results aren’t coming on the back of income, but continued losses at — investment in — the business.

Let’s annualize Sezzle’s Q4 numbers to forecast 2022 and get more useful metrics:

  • $2.24 billion worth of GMV (above Sezzle’s reported $1.81 billion in 2021 GMV)
  • $131.6 million worth of revenue (above Sezzle’s reported $114.8 million in 2021 revenue)

With a sale price of $354.4 million, Sezzle is worth about 2.7x its revenue run rate, or around 16% of its GMV. That’s, well, pretty modest. Almost surprising.

Affirm is worth $11.5 billion as of the time of writing. And in its fourth quarter, it generated revenues of $361.0 million from GMV of $4.5 billion. That means that Affirm is worth about 8x its annualized revenues and about 1.5x its annualized GMV. What gives?

Two things, I think. Something that Zip stresses in its agreement to merge with Sezzle is the latter’s access to the U.S. market. Which is huge, at around a fifth of the global BNPL market, per Zip estimates. Affirm is already huge in America, which means it is operating in a key market from a position of strength. That’s valuable.

And, second, Affirm has a higher take rate than what the smaller Australian companies currently enjoy. That means it’s deriving more top-line per dollar of GMV that flows through its service. That’s good for Affirm, as it can generate more income to cover its costs from a matched chunk of consumer spending. That’s valuable.

But the huge gap in worth between BNPL revenues at Zip and Sezzle and Affirm should give BNPL startups pause. Is your startup more like Affirm or more like its smaller competitors? And if you are priced more like Affirm, why? Do you deserve the premium?

The final wrinkle in all of this is that some BNPL startups raised when Affirm stock was not at $40 per share, give or take, but $175, its peak set last year. For those startups, they had best hope that growth is ahead of expectations, or their next round is going to be a fight.

More TechCrunch

Welcome back to TechCrunch’s Week in Review — TechCrunch’s newsletter recapping the week’s biggest news. Want it in your inbox every Saturday? Sign up here. Over the past eight years,…

Fisker collapsed under the weight of its founder’s promises

What is AI? We’ve put together this non-technical guide to give anyone a fighting chance to understand how and why today’s AI works.

WTF is AI?

President Joe Biden has vetoed H.J.Res. 109, a congressional resolution that would have overturned the Securities and Exchange Commission’s current approach to banks and crypto. Specifically, the resolution targeted the…

President Biden vetoes crypto custody bill

Featured Article

Industries may be ready for humanoid robots, but are the robots ready for them?

How large a role humanoids will play in that ecosystem is, perhaps, the biggest question on everyone’s mind at the moment.

5 hours ago
Industries may be ready for humanoid robots, but are the robots ready for them?

VCs are clamoring to invest in hot AI companies, willing to pay exorbitant share prices for coveted spots on their cap tables. Even so, most aren’t able to get into…

VCs are selling shares of hot AI companies like Anthropic and xAI to small investors in a wild SPV market

The fashion industry has a huge problem: Despite many returned items being unworn or undamaged, a lot, if not the majority, end up in the trash. An estimated 9.5 billion…

Deal Dive: How (Re)vive grew 10x last year by helping retailers recycle and sell returned items

Tumblr officially shut down “Tips,” an opt-in feature where creators could receive one-time payments from their followers.  As of today, the tipping icon has automatically disappeared from all posts and…

You can no longer use Tumblr’s tipping feature 

Generative AI improvements are increasingly being made through data curation and collection — not architectural — improvements. Big Tech has an advantage.

AI training data has a price tag that only Big Tech can afford

Keeping up with an industry as fast-moving as AI is a tall order. So until an AI can do it for you, here’s a handy roundup of recent stories in the world…

This Week in AI: Can we (and could we ever) trust OpenAI?

Jasper Health, a cancer care platform startup, laid off a substantial part of its workforce, TechCrunch has learned.

General Catalyst-backed Jasper Health lays off staff

Featured Article

Live Nation confirms Ticketmaster was hacked, says personal information stolen in data breach

Live Nation says its Ticketmaster subsidiary was hacked. A hacker claims to be selling 560 million customer records.

1 day ago
Live Nation confirms Ticketmaster was hacked, says personal information stolen in data breach

Featured Article

Inside EV startup Fisker’s collapse: how the company crumbled under its founders’ whims

An autonomous pod. A solid-state battery-powered sports car. An electric pickup truck. A convertible grand tourer EV with up to 600 miles of range. A “fully connected mobility device” for young urban innovators to be built by Foxconn and priced under $30,000. The next Popemobile. Over the past eight years, famed vehicle designer Henrik Fisker…

1 day ago
Inside EV startup Fisker’s collapse: how the company crumbled under its founders’ whims

Late Friday afternoon, a time window companies usually reserve for unflattering disclosures, AI startup Hugging Face said that its security team earlier this week detected “unauthorized access” to Spaces, Hugging…

Hugging Face says it detected ‘unauthorized access’ to its AI model hosting platform

Featured Article

Hacked, leaked, exposed: Why you should never use stalkerware apps

Using stalkerware is creepy, unethical, potentially illegal, and puts your data and that of your loved ones in danger.

1 day ago
Hacked, leaked, exposed: Why you should never use stalkerware apps

The design brief was simple: each grind and dry cycle had to be completed before breakfast. Here’s how Mill made it happen.

Mill’s redesigned food waste bin really is faster and quieter than before

Google is embarrassed about its AI Overviews, too. After a deluge of dunks and memes over the past week, which cracked on the poor quality and outright misinformation that arose…

Google admits its AI Overviews need work, but we’re all helping it beta test

Welcome to Startups Weekly — Haje‘s weekly recap of everything you can’t miss from the world of startups. Sign up here to get it in your inbox every Friday. In…

Startups Weekly: Musk raises $6B for AI and the fintech dominoes are falling

The product, which ZeroMark calls a “fire control system,” has two components: a small computer that has sensors, like lidar and electro-optical, and a motorized buttstock.

a16z-backed ZeroMark wants to give soldiers guns that don’t miss against drones

The RAW Dating App aims to shake up the dating scheme by shedding the fake, TikTok-ified, heavily filtered photos and replacing them with a more genuine, unvarnished experience. The app…

Pitch Deck Teardown: RAW Dating App’s $3M angel deck

Yes, we’re calling it “ThreadsDeck” now. At least that’s the tag many are using to describe the new user interface for Instagram’s X competitor, Threads, which resembles the column-based format…

‘ThreadsDeck’ arrived just in time for the Trump verdict

Japanese crypto exchange DMM Bitcoin confirmed on Friday that it had been the victim of a hack resulting in the theft of 4,502.9 bitcoin, or about $305 million.  According to…

Hackers steal $305M from DMM Bitcoin crypto exchange

This is not a drill! Today marks the final day to secure your early-bird tickets for TechCrunch Disrupt 2024 at a significantly reduced rate. At midnight tonight, May 31, ticket…

Disrupt 2024 early-bird prices end at midnight

Instagram is testing a way for creators to experiment with reels without committing to having them displayed on their profiles, giving the social network a possible edge over TikTok and…

Instagram tests ‘trial reels’ that don’t display to a creator’s followers

U.S. federal regulators have requested more information from Zoox, Amazon’s self-driving unit, as part of an investigation into rear-end crash risks posed by unexpected braking. The National Highway Traffic Safety…

Feds tell Zoox to send more info about autonomous vehicles suddenly braking

You thought the hottest rap battle of the summer was between Kendrick Lamar and Drake. You were wrong. It’s between Canva and an enterprise CIO. At its Canva Create event…

Canva’s rap battle is part of a long legacy of Silicon Valley cringe

Voice cloning startup ElevenLabs introduced a new tool for users to generate sound effects through prompts today after announcing the project back in February.

ElevenLabs debuts AI-powered tool to generate sound effects

We caught up with Antler founder and CEO Magnus Grimeland about the startup scene in Asia, the current tech startup trends in the region and investment approaches during the rise…

VC firm Antler’s CEO says Asia presents ‘biggest opportunity’ in the world for growth

Temu is to face Europe’s strictest rules after being designated as a “very large online platform” under the Digital Services Act (DSA).

Chinese e-commerce marketplace Temu faces stricter EU rules as a ‘very large online platform’

Meta has been banned from launching features on Facebook and Instagram that would have collected data on voters in Spain using the social networks ahead of next month’s European Elections.…

Spain bans Meta from launching election features on Facebook, Instagram over privacy fears

Stripe, the world’s most valuable fintech startup, said on Friday that it will temporarily move to an invite-only model for new account sign-ups in India, calling the move “a tough…

Stripe curbs its India ambitions over regulatory situation